KTV内装预算

KTV装修预算书

工程名称：KTV会所及客房室内装饰工程

综合单价组成序号子 目 名 称单位数 量综合单价人工费主材费主材损耗辅材费其他费用管理费利润 4.67 % 3.83% 3.37 %备注合 价三层KTV包厢一、中包厢（19间）1234567101112131415161718地砖地面 ，30mm厚水泥砂浆1:3铺贴轻钢龙骨石膏板造型顶乳胶漆三遍轻钢龙骨石膏金箔壁纸吊顶木龙骨12mm夹板石膏板灯槽乳胶漆三遍木龙骨18mm木夹板石膏板造型墙面造型墙纸墙面墙面木龙骨12mm夹板石膏板灯槽乳胶漆三遍100高木质踢脚线定制沙发100mm成品画框条透光石灯箱直径200mm圆形防滑地砖 卫生间聚氨酯涂膜防水层20mm厚水泥砂浆1:3保护层卫生间集成吊顶m2m2m2m2m2m2m2m2m2m2mmm个m2m2m2m2456.13365.88365.80.25180.5047.685.501,179.80259.92259.92372.40166.163.817144.7081.1381.1344.70193.79158.6831.40262.60193.2331.40235.8099.14193.2331.4029.101,100.0069.93247.26174.1369.9317.80162.8438.0050.0015.0080.0080.0015.0095.0024.0080.0015.0010.00120.0075.009.00135.0080.009.0098.0055.0080.009.0014.006.003.750.456.754.000.454.902.754.000.450.700.002.259.005.001.750.334.758.5012.503.5012.008.003.5012.006.508.003.501.200.003.003.1015.003.500.525.208.066.601.3110.928.031.319.804.128.031.311.210.002.9110.287.242.910.746.776.925.661.129.376.901.128.413.546.901.121.040.002.508.826.212.500.5.816.325.171.028.566.301.027.693.236.301.020.950.002.288.065.682.280.585.3188,392.58,058.6211,488.4123,699.4634,877.491,497.12139,006.73116,966.8250,223.598,161.3310,835.50182,776.0025,511.3742,282.027,783.575,673.621,444.157,278.0.001,100.0012.0028.0035.0022.008.5040.0045.00180.00100.0035.006.5095.001

KTV装修预算书

工程名称：KTV会所及客房室内装饰工程

综合单价组成序号子 目 名 称单位数 量综合单价人工费主材费主材损耗辅材费其他费用管理费利润 4.67 % 3.83% 3.37 %备注合 价1920212223242526水泥砂浆 仿古砖墙面银镜（带框 ） 600*800木质造型电视柜不锈钢卫生纸盒单孔人造石石材台面600*600木制造型门及门套1000*2400mm木制造型门及门套700*2100mm小计二、至尊包厢（1间）m2个个个个樘樘336.2419.0019.0019.0019.0019.0019.00170.20199.691,103.9981.90636.082,130.221,4.3035.0045.00282.0010.00120.00100.00125.00650.0058.00420.005.006.2532.502.9021.0090.0080.0011.501.5018.212.005.206.206.207.088.3045.3.4026.4488.5578.756.077.1339.402.9222.7076.0267.605.556.5135.992.6720.7469.4561.7657,227.083,794.0520,975.801,556.0412,085.40,474.1135,991.69988,061.850.001,800.000.001,600.0012地砖地面 ，30mm厚水泥砂浆1:3铺贴轻钢龙骨18mm木夹板亚克力透光板造型顶轻钢龙骨18mm木夹板木饰面板造型顶m2m2m2114.1671.9242.24193.79420.55345.5638.00125.00158.00120.00223.00128.006.0011.156.408.5015.2015.208.0617.4814.366.9215.0112.336.3213.7111.2722,122.9330,246.2814,596.5434木龙骨18mm木夹板木饰面造型墙面木龙骨18mm木夹板亚克力透光片灯箱木龙骨18mm木夹板吸音板墙面100高木质踢脚线定制沙发防滑地砖 卫生间聚氨酯涂膜防水层20mm厚水泥砂浆1:3保护层m2m2m2mmm2m2m2122.2032.6096.5047.5031.002.805.125.12273.72416.39352.0829.101,100.00174.1369.9317.80125.00125.0095.0010.00103.00223.00198.0014.005.1511.159.900.700.005.001.750.3310.5011.5010.501.200.0015.003.500.5211.3817.3114.1.210.007.242.910.749.7714.8612.561.040.006.212.500.8.9213.5711.480.950.005.682.280.5833,448.5413,574.4233,975.501,382.0834,100.00487.56358.0591.1456780.001,100.0035.0022.008.50100.0035.006.50910112

KTV装修预算书

工程名称：KTV会所及客房室内装饰工程

综合单价组成序号子 目 名 称单位数 量综合单价人工费12主材费主材损耗辅材费其他费用管理费利润 4.67 % 3.83% 3.37 %备注合 价卫生间集成吊顶水泥砂浆 仿古砖墙面银镜（带框 ） 600*800木质造型电视柜不锈钢卫生纸盒单孔人造石石材台面800*600木制造型门及门套1500*2400mm木制造型门及门套700*2100mm小计三、大包厢（4间）m2m2个个个个樘樘2.8021.051.001.001.001.001.001.00162.84170.20199.691,103.9981.90683.2611,213.014,725.3040.0035.0045.00282.0010.00120.0095.00100.00125.00650.0058.00460.004.755.006.2532.502.9023.00475.00200.005.2011.501.5018.212.005.206.206.206.777.088.3045.3.4028.405.816.077.1339.402.9224.385.315.556.5135.992.6722.28365.56154.05455.953,582.65199.691,103.9981.90683.2611,213.014,725.30206,428.791314151617180.009,500.000.004,000.00466.12400.13196.43168.62192012地砖拼花地面 ，30mm厚水泥砂浆1:3铺贴轻钢龙骨18mm木夹板软膜天花造型顶m2m2146.53146.53339.83562.1042.00125.00240.00343.0012.0017.158.5015.2014.1323.3712.1320.0611.0818.3349,795.6682,3.5034木龙骨12mm夹板石膏板灯槽乳胶漆三遍墙面木龙骨18mm木夹板雕花灰镜造型墙面成品亚克力灯箱造型500*500mm（每房暂按20个计入）专用龙骨木质挂板墙面100高木质踢脚线定制沙发防滑地砖 卫生间m2m2m2个m2mmm245.9445.94109.2780.00212.77102.0842.9612.62193.2331.40616.92813.588.7729.101,100.00174.1380.0015.00125.00110.00125.0010.0080.009.00393.00580.00420.0014.004.000.4519.6529.0021.000.700.005.008.003.5011.505.2011.501.200.0015.008.031.3125.6533.8226.971.210.007.246.901.1222.0129.0323.151.040.006.216.301.0220.1126.5221.150.950.005.688,876.851,442.3667,411.1265,086.08138,039.052,970.17,256.002,197.513

567100.001,100.0035.00100.00

KTV装修预算书

工程名称：KTV会所及客房室内装饰工程

综合单价组成序号子 目 名 称单位数 量综合单价人工费主材费主材损耗辅材费其他费用管理费利润 4.67 % 3.83% 3.37 %备注合 价1112聚氨酯涂膜防水层20mm厚水泥砂浆1:3保护层卫生间集成吊顶水泥砂浆 仿古砖墙面银镜（带框 ） 600*800木质造型电视柜不锈钢卫生纸盒单孔人造石石材台面800*600木质衣柜1350*2800mm木制造型门及门套1000*2400mm木制造型门及门套700*2100mm小计四、小包厢（7间）m2m2m2m2个个个个个樘樘21.2821.2812.6281.584.004.004.004.004.004.004.0069.9317.80162.84170.20199.691,103.9981.90683.262,151.562,130.221,4.3022.008.5040.0035.0045.00282.0010.00120.0035.006.5095.00100.00125.00650.0058.00460.001.750.334.755.006.2532.502.9023.0060.0090.0080.003.500.525.2011.501.5018.212.005.205.206.206.202.910.746.777.088.3045.3.4028.40.4488.5578.752.500.5.816.077.1339.402.9224.3876.7876.0267.602.280.585.315.556.5135.992.6722.2870.1469.4561.761,488.16378.792,055.0313,884.68798.754,415.96327.592,733.048,606.258,520.877,577.20516,225.601314151617181920650.001,200.000.001,800.000.001,600.0021221234567地砖地面 ，30mm厚水泥砂浆1:3铺贴轻钢龙骨石膏板造型顶乳胶漆三遍轻钢龙骨18mm木夹板1.2mm镜面不锈钢造型顶m2m2m2m294.3528.3128.3166.04193.79158.6831.40797.4538.0050.0015.00135.00120.0075.009.00533.006.003.750.4526.658.5012.503.5015.208.066.601.3133.156.925.661.1228.466.325.171.0226.0018,283.974,491.50888.9252,663.93水晶装饰吊件Φ40mm 长650mm木龙骨12mm夹板石膏板灯槽乳胶漆三遍mm2m23,125.0035.1735.1746.96193.2331.405.0080.0015.0028.0080.009.000.804.000.458.008.003.501.958.031.311.686.901.121.536.301.02146,745.876,796.181,104.324

KTV装修预算书

工程名称：KTV会所及客房室内装饰工程

综合单价组成序号子 目 名 称单位数 量综合单价人工费主材费主材损耗辅材费其他费用管理费利润 4.67 % 3.83% 3.37 %备注合 价1011121314151617墙面木龙骨18mm木夹板黑镜造型专用龙骨木质挂板墙面木龙骨18mm木夹板软包造型墙面墙面木龙骨12mm夹板亚克力灯槽150mm宽100高木质踢脚线定制沙发木质造型电视柜木制造型门及门套1000*2400mm木制造型门及门套700*2100mm小计三层走廊m2m2m2m2mm个樘樘115.50115.2076.5072.3097.7049.907.007.007.00451.788.77503.74517.6129.101,100.00974.242,130.221,4.30125.00125.00125.0080.0010.00253.00420.00298.00355.0014.0012.6521.0014.9017.750.700.0029.0090.0080.0011.5011.5010.508.001.200.0018.216.206.2018.7826.9720.9421.521.210.0040.5088.5578.7516.1223.1517.9818.471.040.0034.7776.0267.6014.7321.1516.4216.870.950.0031.7669.4561.7652,180.6774,738.4538,536.0037,423.402,842.7254,0.006,819.6514,911.5213,260.10526,577.190.001,100.00240.00580.000.001,800.000.001,600.00123456678地砖地面 ，30mm厚水泥砂浆1:3铺贴轻钢龙骨石膏板造型顶乳胶漆三遍轻钢龙骨18mm木夹板镜面不锈钢造型顶m2m2m2m2311.46155.73155.73155.73193.79158.6831.40668.2638.0050.0015.00125.00120.0075.009.00433.006.003.750.4521.658.5012.503.5015.208.066.601.3127.786.925.661.1223.856.325.171.0221.7960,357.4624,711.574,8.83104,068.51木龙骨12mm夹板石膏板金箔壁纸灯槽木龙骨18mm木夹板石膏板造型墙面木龙骨18mm木夹板透光石灯箱造型墙面墙纸墙面镀锌角钢架 干挂人造石 门厅墙面m2m2m2m2m2137.25712.60235.50712.60115.50398.81235.80943.67175.81686.15.0095.00135.0024.00140.00240.0098.00660.00120.00380.0012.004.9033.006.0019.008.0012.0012.006.5071.8016.5.8039.237.3128.5214.238.4133.676.2724.4913.007.6930.765.7322.3754,736.91168,034.27222,233.125,285.2079,253.5

KTV装修预算书

工程名称：KTV会所及客房室内装饰工程

综合单价组成序号子 目 名 称单位数 量综合单价人工费主材费主材损耗辅材费其他费用管理费利润 4.67 % 3.83% 3.37 %备注合 价910111213100高镜面不锈钢踢脚线镀锌角钢架 干挂人造石 电梯门套mm2303.408.3262.851,004.6718.00140.0035.00650.001.7532.501.2071.802.6141.762.2435.852.0532.7519,070.208,358.84人造石材台面木质柜体服务台超市12mm钢化玻璃隔断超市12mm钢化玻璃地弹门900*2100mm小计三层机房及酒水间、办公室mm2樘7.3026.551.002,092.92265.692,834.93280.001,500.0065.00160.0075.008.00120.008.003.503.5087.0011.0474.699.4868.238.6692.4215,278.317,054.002,834.936,167.560.002,400.00117.85101.161223456地砖地面 ，30mm厚水泥砂浆1:3铺贴轻钢龙骨石膏板顶乳胶漆三遍乳胶漆三遍墙面100高木质踢脚线木制造型门及门套1000*2400mm小计三层公共卫生间m2m2m2m2m樘32.8120.4032.81128.3137.203.00193.79118.2431.4031.4029.102,130.2238.0035.0015.0015.0010.00120.0055.009.009.0014.006.002.750.450.450.7090.008.5012.503.503.501.206.208.0.921.311.311.2188.556.924.221.121.121.0476.026.323.851.021.020.9569.456,358.212,412.081,030.214,028.861,082.396,390.6521,302.400.001,800.0012345防滑地砖 卫生间聚氨酯涂膜防水层20mm厚水泥砂浆1:3保护层300*300铝扣板吊顶水泥砂浆 仿古砖墙面m2m2m2m2m220.4129.2629.2620.41104.13138.7469.9317.80162.84170.2035.0022.008.5040.0035.0070.0035.006.5095.00100.003.501.750.334.755.0015.003.500.525.2011.505.772.910.746.777.084.952.500.5.816.074.522.280.585.315.552,831.722,046.22520.843,323.5417,722.636

KTV装修预算书

工程名称：KTV会所及客房室内装饰工程

综合单价组成序号子 目 名 称单位数 量综合单价人工费主材费主材损耗辅材费其他费用管理费利润 4.67 % 3.83% 3.37 %备注合 价6710111213木基层镜面玻璃不锈钢卫生纸盒成品隔断小便隔断砖砌墩台双孔人造石石材台面木制造型门及门套900*2100mm小计其他m2个蹲位个m3个樘2.006.006.002.001.202.002.00205.0281.901,417.75214.57587.211,859.472,130.2255.0010.00120.0058.006.002.9060.009.0017.5070.0090.001.502.002.002.005.205.206.208.523.4058.948.9224.4177.3088.557.322.9250.597.6620.9566.3576.026.682.6746.227.0019.1460.6269.45410.05491.388,506.49429.14704.653,718.954,260.4344,966.040.001,200.000.00150.00180.00350.00180.001,400.000.001,800.0012345轻钢龙骨一面石膏板一面水泥压力板隔墙（内填岩棉）轻钢龙骨双面双层石膏板隔墙（隔音毡）封窗轻钢龙骨单面石膏板隔墙（隔音毡）250mm厚细石混凝土地面小计三层合计四层小标间（35套）m2m2m2m2286.001,221.00159.351,175.85133.07191.49122.68119.35.0055.0040.0040.0065.00105.0060.0055.003.255.253.002.755.205.206.208.505.537.965.104.9.756.834.384.2.346.244.003.38,057.54233,804.1819,548.54140,352.60431,762.853,631,492.271233地毯轻钢龙骨石膏板顶乳胶漆三遍石膏顶角线m2m2m2m4..604.60577.77141.2794.4831.4014.9328.0038.0015.005.0085.0032.009.004.5.251.600.450.238.5012.503.503.505.873.931.310.625.043.371.120.534.613.081.020.4965,633.6943,4.9714,588.168,624.907

KTV装修预算书

工程名称：KTV会所及客房室内装饰工程

综合单价组成序号子 目 名 称单位数 量综合单价人工费主材费主材损耗辅材费其他费用管理费利润 4.67 % 3.83% 3.37 %备注合 价55671081115161718192021222324252627木龙骨12mm夹板石膏板 吊侧木龙骨12mm夹板石膏板灯槽乳胶漆三遍窗帘盒木龙骨木工板乳胶漆三遍造型墙纸墙面100高木质踢脚线防滑地砖 卫生间聚氨酯涂膜防水层20mm厚水泥砂浆1:3保护层卫生间集成吊顶水泥砂浆 仿古砖墙面银镜（带框 ） 600*800不锈钢卫生纸盒不锈钢浴巾架不锈钢毛巾架单孔人造石石材台面木制造型门及门套900*2100mm木制造型门及门套700*2100mm成品窗套m2m2m2m2m2m2mm2m2m2m2m2个个个个个樘樘m17.6150.5868.1933.6833.681,439.44531.4496.98499.10499.1096.98534.8135.0035.0035.0035.0035.0035.0035.00236.80193.23193.2331.401.5831.4079.0929.10174.1369.9317.80121.83170.20357.8181.90190.42107.85862.442,130.221,4.3072.9780.0080.0015.0055.0015.0024.0010.0035.0022.008.5035.0035.0065.0010.0010.0010.0080.0080.0080.009.0078.009.0038.0014.00100.0035.006.5065.00100.00240.0058.00150.0080.00650.004.004.000.451.500.451.900.705.001.750.333.255.0012.002.907.504.0032.5090.0080.002.758.008.003.5012.003.506.501.2015.003.500.525.2011.501.502.002.002.005.206.206.207.208.038.031.316.841.313.291.217.242.910.745.067.0814.873.407.924.4835.8588.5578.753.036.906.901.125.871.122.821.046.212.500.4.356.0712.772.926.803.8530.7876.0267.602.606.306.301.025.371.022.580.955.682.280.583.975.5511.662.676.213.5228.1269.4561.762.383,402.739,773.432,141.135,543.061,057.53113,842.8715,462.9916,887.0434,903.308,884.2211,815.41,023.1312,523.252,866.396,6.653,774.6730,185.5674,557.5866,300.4917,278.280.001,800.000.001,600.000.0055.008

KTV装修预算书

工程名称：KTV会所及客房室内装饰工程

综合单价组成序号子 目 名 称单位数 量综合单价人工费主材费主材损耗辅材费其他费用管理费利润 4.67 % 3.83% 3.37 %备注合 价28小计四层单人间（5套）661,629.481234567101112131415161718地毯轻钢龙骨石膏板顶乳胶漆三遍石膏顶角线木龙骨12mm夹板石膏板灯槽乳胶漆三遍窗帘盒木龙骨木工板乳胶漆三遍造型墙纸墙面100高木质踢脚线防滑地砖 卫生间聚氨酯涂膜防水层20mm厚水泥砂浆1:3保护层卫生间集成吊顶水泥砂浆 仿古砖墙面银镜（带框 ） 600*800不锈钢卫生纸盒不锈钢浴巾架m2m2m2mm2m2m2m2m2mm2m2m2m2m2个个个48.548.5048.5070.707.887.881.201.20181.4466.2013.3071.3071.3013.3071.855.005.005.00141.2794.4831.4014.93193.2331.401.5831.4079.0929.10174.1369.9317.80121.83170.20357.8181.90190.4228.0038.0015.005.0080.0015.0055.0015.0024.0010.0035.0022.008.5035.0035.0065.0010.0010.0085.0032.009.004.5680.009.0078.009.0038.0014.00100.0035.006.5065.00100.00240.0058.00150.004.251.600.450.234.000.451.500.451.900.705.001.750.333.255.0012.002.907.508.5012.503.503.508.003.5012.003.506.501.2015.003.500.525.2011.501.502.002.005.873.931.310.628.031.316.841.313.291.217.242.910.745.067.0814.873.407.925.043.371.120.536.901.125.871.122.821.046.212.500.4.356.0712.772.926.804.613.081.020.496.301.025.371.022.580.955.682.280.583.975.5511.662.676.216,851.5,582.231,522.871,055.401,521.66247.43197.5037.6814,349.781,926.182,315.924,986.191,269.171,620.3912,228.661,7.04409.452.099

KTV装修预算书

工程名称：KTV会所及客房室内装饰工程

综合单价组成序号子 目 名 称单位数 量综合单价人工费主材费主材损耗辅材费其他费用管理费利润 4.67 % 3.83% 3.37 %备注合 价1920212223不锈钢毛巾架单孔人造石石材台面木制造型门及门套900*2100mm木制造型门及门套700*2100mm小计四层大标间（9套）个个樘樘5.005.005.005.00107.85862.442,130.221,4.3010.0080.0080.00650.004.0032.5090.0080.002.005.206.206.204.4835.8588.5578.753.8530.7876.0267.603.5228.1269.4561.76539.244,312.2210,651.0,471.5082,837.290.001,800.000.001,600.0012335568111516171819地毯轻钢龙骨石膏板顶乳胶漆三遍石膏顶角线木龙骨12mm夹板石膏板 吊侧木龙骨12mm夹板石膏板 灯槽乳胶漆三遍造型墙纸墙面100高木质踢脚线防滑地砖 卫生间聚氨酯涂膜防水层20mm厚水泥砂浆1:3保护层卫生间集成吊顶水泥砂浆 仿古砖墙面m2m2m2mm2m2m2m2mm2m2m2m2m21.031.031.03177.6014.4022.4622.450.02163.2023.94128.34128.3423.94129.33141.2794.4831.4014.93193.23193.2331.4079.0929.10174.1369.9317.80121.83170.2028.0038.0015.005.0080.0080.0015.0024.0010.0035.0022.008.5035.0035.0085.0032.009.004.5680.0080.009.0038.0014.00100.0035.006.5065.00100.004.251.600.450.234.004.000.451.900.705.001.750.333.255.008.5012.503.503.508.008.003.506.501.2015.003.500.525.2011.505.873.931.310.628.038.031.313.291.217.242.910.745.067.085.043.371.120.536.906.901.122.821.046.212.500.4.356.074.613.081.020.496.306.301.022.580.955.682.280.583.975.5526,704.1217,859.385,935.432,651.202,782.474,338.91705.2335,591.324,748.534,168.658,975.132,284.512,916.7122,011.5910

KTV装修预算书

工程名称：KTV会所及客房室内装饰工程

综合单价组成序号子 目 名 称单位数 量综合单价人工费主材费主材损耗辅材费其他费用管理费利润 4.67 % 3.83% 3.37 %备注合 价2021222324252628银镜（带框 ） 600*800不锈钢卫生纸盒不锈钢浴巾架不锈钢毛巾架单孔人造石石材台面木制造型门及门套900*2100mm木制造型门及门套700*2100mm小计四层套间（3套）个个个个个樘樘9.009.009.009.009.009.009.00357.8181.90190.42107.85862.442,130.221,4.3065.0010.0010.0010.0080.00240.0058.00150.0080.00650.0012.002.907.504.0032.5090.0080.001.502.002.002.005.206.206.2014.873.407.924.4835.8588.5578.7512.772.926.803.8530.7876.0267.6011.662.676.213.5228.1269.4561.763,220.26737.071,713.77970.637,762.0019,171.9517,048.70192,297.580.001,800.000.001,600.0012335568111516地毯轻钢龙骨石膏板顶乳胶漆三遍石膏顶角线木龙骨12mm夹板石膏板 吊侧木龙骨12mm夹板石膏板 灯槽乳胶漆三遍造型墙纸墙面100高木质踢脚线防滑地砖 卫生间聚氨酯涂膜防水层m2m2m2mm2m2m2m2mm2m292.7792.7792.77102.374.5011.2515.75259.0096.1716.5990.50141.2794.4831.4014.93193.23193.2331.4079.0929.10174.1369.9328.0038.0015.005.0080.0080.0015.0024.0010.0035.0022.0085.0032.009.004.5680.0080.009.0038.0014.00100.0035.004.251.600.450.234.004.000.451.900.705.001.758.5012.503.503.508.008.003.506.501.2015.003.505.873.931.310.628.038.031.313.291.217.242.915.043.371.120.536.906.901.122.821.046.212.504.613.081.020.496.306.301.022.580.955.682.2813,105.558,7.822,912.921,528.17869.522,173.80494.5420,483.872,798.202,888.806,328.11

KTV装修预算书

工程名称：KTV会所及客房室内装饰工程

综合单价组成序号子 目 名 称单位数 量综合单价人工费主材费主材损耗辅材费其他费用管理费利润 4.67 % 3.83% 3.37 %备注合 价171819202122232425262820mm厚水泥砂浆1:3保护层卫生间集成吊顶水泥砂浆 仿古砖墙面银镜（带框 ） 600*800不锈钢卫生纸盒不锈钢浴巾架不锈钢毛巾架单孔人造石石材台面木制造型门及门套900*2100mm木制造型门及门套700*2100mm小计四层走廊m2m2m2个个个个个樘樘90.5016.5973.453.003.003.003.003.006.003.0017.80121.83170.20357.8181.90190.42107.85862.442,130.221,4.308.5035.0035.0065.0010.0010.0010.0080.006.5065.00100.00240.0058.00150.0080.00650.000.333.255.0012.002.907.504.0032.5090.0080.000.525.2011.501.502.002.002.005.206.206.200.745.067.0814.873.407.924.4835.8588.5578.750.4.356.0712.772.926.803.8530.7876.0267.600.583.975.5511.662.676.213.5228.1269.4561.761,610.942,021.2312,500.981,073.42245.69571.26323.542,587.3312,781.305,682.90101,747.690.001,800.000.001,600.0012345678地毯轻钢龙骨石膏板顶乳胶漆三遍石膏顶角线造型墙纸墙面100高木质踢脚线镀锌角钢架 干挂人造石 电梯门套m2m2m2mm2mm2259.15259.15259.15325.00679.32278.008.32141.2794.4831.4014.9379.0929.101,004.6728.0038.0015.005.0024.0010.00140.0085.0032.009.004.5638.0014.00650.004.251.600.450.231.900.7032.508.5012.503.503.506.501.2071.805.873.931.310.623.291.2141.765.043.371.120.532.821.0435.854.613.081.020.492.580.9532.7536,609.9224,484.258,137.1,851.5753,726.278,088.808,358.84人造石材台面木质柜体服务台m7.301,503.13280.001,000.0050.008.0062.4853.49.0010,972.8312

KTV装修预算书

工程名称：KTV会所及客房室内装饰工程

综合单价组成序号子 目 名 称单位数 量综合单价人工费主材费主材损耗辅材费其他费用管理费利润 4.67 % 3.83% 3.37 %备注合 价9小计四层公共卫生间155,229.123456710111213防滑地砖 卫生间聚氨酯涂膜防水层20mm厚水泥砂浆1:3保护层300*300铝扣板吊顶水泥砂浆 仿古砖墙面木基层镜面玻璃不锈钢卫生纸盒成品隔断小便隔断砖砌墩台双孔人造石石材台面木制造型门及门套900*2100mm小计四层员工休息室m2m2m2m2m2m2个蹲位个m3个樘16.3721.4721.4716.37.771.804.004.002.001.202.002.00174.1369.9317.80121.83170.20249.8581.901,417.75214.57587.211,859.472,130.2235.0022.008.5035.0035.0055.0010.00100.0035.006.5065.00100.00158.0058.005.001.750.333.255.007.902.9060.009.0017.5070.0090.0015.003.500.525.2011.501.502.002.002.005.205.206.207.242.910.745.067.0810.393.4058.948.9224.4177.3088.556.212.500.4.356.078.922.9250.597.6620.9566.3576.025.682.280.583.975.558.152.6746.227.0019.1460.6269.452,850.491,501.45382.181,994.4311,023.67449.72327.595,670.99429.14704.653,718.954,260.4333,313.690.001,200.000.00150.00180.00350.00180.001,400.000.001,800.001234地砖地面 ，30mm厚水泥砂浆1:3铺贴轻钢龙骨石膏板造型顶乳胶漆三遍乳胶漆三遍墙面m2m2m2m299.009.0033.78358.93105.8831.4031.4038.0045.0015.0015.00260.0035.009.009.0013.001.750.450.458.5012.503.503.5014.924.401.311.3112.813.781.121.1211.703.451.021.023,230.352.94282.591,060.6713

KTV装修预算书

工程名称：KTV会所及客房室内装饰工程

综合单价组成序号子 目 名 称单位数 量综合单价人工费主材费主材损耗辅材费其他费用管理费利润 4.67 % 3.83% 3.37 %备注合 价567100高木质踢脚线木制造型门及门套1000*2400mm小计四层隔墙m樘12.201.0029.101.6510.000.0014.00750.000.7037.501.206.201.2137.071.0431.820.9529.07354.981.656,773.21123轻钢龙骨一面石膏板一面水泥压力板隔墙（内填岩棉）轻钢龙骨石膏板隔墙（内填岩棉）小计四层合计m2m2482.551,695.56133.07113.4145.0038.0065.0055.003.252.755.205.205.534.714.754.054.343.70,212.12192,291.05256,503.171,490,331.745,121,824.01406,934.78一二1234项目直接费其他项目文明施工与环境保护、临时设施、安全施工（4.25%）成品保护（0.05%）二次搬运费(0.08%0税金(3.41%)合计造价=一+二项项项项217,677.522669.754273.74182313.785,528,758.7914